|
SUMMARISED INCOME STATEMENT |
|
|
|
|
|
|
|
|
In US$ Million |
QI-19 |
QI-18 |
YoY % |
|
2018 |
|
|
|
Net interest income |
276 |
275 |
0.2% |
1,175 |
|
|
|
|
Non-interest income |
70 |
72 |
-3.2% |
319 |
|
|
|
|
o.w. Net commissions |
48 |
52 |
-7.3% |
220 |
|
|
|
|
o.w. Other income |
22 |
20 |
7.2% |
99 |
|
|
|
|
Total operating income |
346 |
347 |
-0.5% |
1,495 |
|
|
|
|
General operating expenses |
155 |
176 |
-12.3% |
691 |
|
|
|
|
Net loan loss provisions |
40 |
27 |
48.2% |
176 |
|
|
|
|
Income tax |
29 |
30 |
-2.2% |
126 |
|
|
|
|
Total costs |
224 |
233 |
-4.0% |
994 |
|
|
|
|
Net profits from continuing operations |
122 |
114 |
6.7% |
501 |
|
|
|
|
Profits from discontinued operations |
|
|
|
||||
|
Net profits |
122 |
114 |
6.7% |
501 |
|
|
|
|
SUMMARISED BALANCE SHEET |
|
|
|
|
|||
|
In US$ Million |
Mar-19 |
Mar-18 |
YoY % |
|
Dec-18 |
YTD % |
|
|
Total assets |
46,437 |
43,483 |
6.8% |
47,201 |
-1.6% |
|
|
|
Customers' deposits |
31,320 |
32,200 |
-2.7% |
31,956 |
-2.0% |
|
|
|
Loans to customers' (net) |
12,443 |
15,572 |
-20.1% |
13,267 |
-6.2% |
|
|
|
Shareholders' equity |
3,966 |
4,275 |
-7.2% |
3,886 |
2.1% |
|
|
|
o.w. Common shareholders' equity |
3,223 |
3,282 |
-1.8% |
3,101 |
3.9% |
|
|
|
Number of branches |
201 |
201 |
|
201 |
|
|
|
|
Number of staff |
6,248 |
6,430 |
-2.8% |
6,306 |
-0.9% |
|
|
|
KEY RATIOS |
|
|
|
|
|
|
|
|
|
QI-19 |
QI-18 |
YoY % |
|
2018 |
|
|
|
Spread |
2.4% |
2.6% |
-0.2% |
2.6% |
|
|
|
|
Cost/income |
44.8% |
50.8% |
-6.0% |
46.3% |
|
|
|
|
Cost of risk (bps) |
1.3% |
0.7% |
0.6% |
1.3% |
|
|
|
|
ROAA |
1.1% |
1.1% |
0.0% |
1.1% |
|
|
|
|
ROACE |
13.6% |
11.9% |
1.7% |
|
14.0% |
|
|
|
|
Mar-19 |
Mar-18 |
YoY % |
|
Dec-18 |
YTD % |
|
|
Loan/deposits |
39.7% |
48.4% |
-8.6% |
41.5% |
-1.8% |
|
|
|
Credit-impaired loans/Gross loans |
6.5% |
4.1% |
2.5% |
5.5% |
1.0% |
|
|
|
Credit- impaired loans coverage |
61.5% |
59.2% |
2.3% |
63.0% |
-1.5% |
|
|
|
Allowance for ECL Stage 1 & 2 loans/Net loans |
2.2% |
1.3% |
0.9% |
2.3% |
-0.1% |
|
|
|
CET1 |
11.5% |
10.8% |
0.7% |
11.4% |
0.1% |
|
|
|
CAR ratio |
19.1% |
17.9% |
1.2% |
18.9% |
0.2% |
|