|
SUMMARISED INCOME STATEMENT |
|
|
|
|
|
|
|
|
In US$ Million |
QII-19 |
QII-18 |
QoQ % |
HI-19 |
HI-18 |
YoY % |
|
|
Net interest income |
287 |
307 |
-6.6% |
562 |
582 |
-3.4% |
|
|
Non-interest income |
56 |
87 |
-35.7% |
126 |
159 |
-20.9% |
|
|
o.w. Net commissions |
48 |
53 |
-10.3% |
96 |
105 |
-8.8% |
|
|
o.w. Other income |
8 |
34 |
-75.5% |
30 |
54 |
-44.7% |
|
|
Total operating income |
343 |
394 |
-13.0% |
688 |
741 |
-7.1% |
|
|
General operating expenses |
152 |
162 |
-6.6% |
306 |
339 |
-9.6% |
|
|
Net loan loss provisions |
30 |
33 |
-7.7% |
70 |
60 |
17.4% |
|
|
Income tax |
32 |
47 |
-32.4% |
61 |
77 |
-20.7% |
|
|
Total costs |
214 |
242 |
-11.8% |
438 |
476 |
-8.0% |
|
|
Net profits from continuing operations |
129 |
151 |
-15.0% |
250 |
265 |
-5.7% |
|
|
Profits from discontinued operations |
|
|
|
||||
|
Net profits |
129 |
151 |
-15.0% |
250 |
265 |
-5.7% |
|
|
SUMMARISED BALANCE SHEET |
|
|
|
|
|||
|
In US$ Million |
Jun-19 |
Jun-18 |
YoY % |
|
Dec-18 |
YTD % |
|
|
Total assets |
47,507 |
44,860 |
5.9% |
47,201 |
0.6% |
|
|
|
Customers' deposits |
31,791 |
31,320 |
1.5% |
31,956 |
-0.5% |
|
|
|
Loans to customers' (net) |
12,115 |
14,572 |
-16.9% |
13,267 |
-8.7% |
|
|
|
Shareholders' equity |
3,810 |
4,026 |
-5.4% |
3,886 |
-2.0% |
|
|
|
o.w. Common shareholders' equity |
3,060 |
3,051 |
0.3% |
3,101 |
-1.3% |
|
|
|
Number of branches |
203 |
201 |
1.0% |
201 |
1.0% |
|
|
|
Number of staff |
6,197 |
6,307 |
-1.7% |
6,306 |
-1.7% |
|
|
|
KEY RATIOS |
|
|
|
|
|
|
|
|
|
QII-19 |
QII-18 |
QoQ % |
HI-19 |
HI-18 |
YoY % |
|
|
Spread |
2.5% |
2.8% |
-0.3% |
2.4% |
2.7% |
-0.2% |
|
|
Cost/income |
44.2% |
41.2% |
3.0% |
44.5% |
45.7% |
-1.2% |
|
|
Cost of risk (bps) |
1.0% |
0.9% |
0.1% |
|
|
|
|
|
ROAA |
1.1% |
1.4% |
-0.3% |
1.1% |
1.2% |
-0.1% |
|
|
ROACE |
15.0% |
17.2% |
-2.2% |
14.3% |
14.6% |
-0.4% |
|
|
|
Jun-19 |
Jun-18 |
YoY % |
|
Dec-18 |
YTD% |
|
|
Loan/deposits |
38.1% |
46.5% |
-8.4% |
41.5% |
-3.4% |
|
|
|
Credit impaired/Gross loans |
7.1% |
4.3% |
2.7% |
5.5% |
1.5% |
|
|
|
Credit impaired coverage |
64.6% |
58.2% |
6.4% |
63.0% |
1.6% |
|
|
|
Allowance for ECL stage 1 & 2/Net loans |
2.1% |
1.4% |
0.7% |
2.3% |
-0.3% |
|
|
|
CET1 |
11.9% |
11.1% |
0.9% |
11.4% |
0.6% |
|
|
|
CAR ratio |
19.3% |
18.3% |
1.1% |
18.9% |
0.5% |
|